355 Madison St , Passaic City, Passaic 07055-2930
- $1,150,000
355 Madison St , Passaic City, Passaic 07055-2930
- $1,150,000
Description
355 Madison Street in Passaic, NJ presents a turn-key 6-unit multifamily investment opportunity. The property is fully occupied with a mix of market and Section 8 tenants, generating $110,717 in annual gross income and a 7.57% cap rate at the current asking price of $1,150,000.There are two 2-bed/1-bath layout and four 3-bed/1-bath layout, providing consistent tenant demand in this market. The building is well-maintained with a valid Green Card and has landlord-paid water and minimal utility expenses. Operating costs remain low at just $23,617 annually, producing a healthy $87,100 NOI.Beyond current performance, the property offers strong long-term upside. The five-year projection (without rent increases beyond standard adjustments) reflects NOI growth toward $95,000+. Additional value can be unlocked through future rent increases to market rate as leases turn.Located near schools, shopping, and NJ Transit, 355 Madison provides both stability and growth potential ? an attractive acquisition for investors seeking steady returns in Northern New Jersey?s competitive multifamily sector.
Address
Open on Google Maps-
Address: 355 Madison St
-
City: Passaic City
-
State/county: Passaic
-
Zip/Postal Code: 07055-2930
Details
Updated on December 16, 2025 at 8:48 am-
Property ID HZ3993612
-
Price $1,150,000
-
Property Size 2901 Sqft
-
Land Area 0.07 Acres
-
Garage Size x x
-
Year Built 1900
Additional details
-
Roof Flat
-
Utilities Electric, Gas-Natural, See Remarks
-
Sewer Public Sewer
-
Cooling Window A/C(s)
-
Heating Baseboard - Hotwater
-
County Passaic
-
Property Type Apartment Complex
Mortgage Calculator
-
Down Payment
-
Loan Amount
-
Monthly Mortgage Payment
-
Property Tax
-
Home Insurance
-
PMI
-
Monthly HOA Fees